Denver Broncos / Wil Lutz
Wil Lutz
K · Denver Broncos · ACT · Georgia State
2016 — · Ravens · 00-0032569 · OTC 5244
2026 cap hit
$2.50M
APY
$5.37M
Guaranteed
$7.71M
Contract
3 yr · 2025
Total value $16.10M · APY was 1.9% of the cap at signing · OTC player page. Capster does not scrape that page; the link is attribution only.
Contract years
Year-by-year rows from nflverse season_history. Void / poison-pill tails (no cash after the last paid year) stay on the schedule for dead-cap math.
2025
DEN
Cap number
$5.79M
- Base
- $2.84M
- Prorated
- $2.69M
- Option
- $0
- Roster / other
- $255K
- Gtd salary
- $418K
2026
DEN
Cap number
$2.50M
- Base
- $1.30M
- Prorated
- $1.04M
- Option
- $159K
- Roster / other
- $0
- Gtd salary
- $2.09M
2027
DEN
Cap number
$3.37M
- Base
- $1.34M
- Prorated
- $1.04M
- Option
- $642K
- Roster / other
- $340K
- Gtd salary
- $0
2028
DEN
Cap number
$4.17M
- Base
- $1.39M
- Prorated
- $1.04M
- Option
- $1.40M
- Roster / other
- $340K
- Gtd salary
- $0
2029void
DEN
Cap number
$5.82M
- Base
- $50.00M
- Prorated
- $1.04M
- Option (on void)
- $1.40M
- Roster / other
- $0
- Gtd salary
- $0
2030void
DEN
Cap number
$0
- Base
- $50.00M
- Prorated
- $0
- Option (on void)
- $1.40M
- Roster / other
- $0
- Gtd salary
- $0
2031void
DEN
Cap number
$0
- Base
- $50.00M
- Prorated
- $0
- Option (on void)
- $1.24M
- Roster / other
- $0
- Gtd salary
- $0
2032void
DEN
Cap number
$0
- Base
- $50.00M
- Prorated
- $0
- Option (on void)
- $754K
- Roster / other
- $0
- Gtd salary
- $0
2033void
DEN
Cap number
$0
- Base
- $50.00M
- Prorated
- $0
- Option
- $0
- Roster / other
- $0
- Gtd salary
- $0
| Year | Team | Base | Prorated | Option | Roster / other | Gtd salary | Cap number |
|---|---|---|---|---|---|---|---|
| 2025 | DEN | $2.84M | $2.69M | $0 | $255K | $418K | $5.79M |
| 2026 | DEN | $1.30M | $1.04M | $159K | $0 | $2.09M | $2.50M |
| 2027 | DEN | $1.34M | $1.04M | $642K | $340K | $0 | $3.37M |
| 2028 | DEN | $1.39M | $1.04M | $1.40M | $340K | $0 | $4.17M |
| 2029void | DEN | $50.00M | $1.04M | $1.40Mon void | $0 | $0 | $5.82M |
| 2030void | DEN | $50.00M | $0 | $1.40Mon void | $0 | $0 | $0 |
| 2031void | DEN | $50.00M | $0 | $1.24Mon void | $0 | $0 | $0 |
| 2032void | DEN | $50.00M | $0 | $754Kon void | $0 | $0 | $0 |
| 2033void | DEN | $50.00M | $0 | $0 | $0 | $0 | $0 |
1-for-1 trade
Sending club keeps leftover bonus as dead money. Receiving club takes this year's non-bonus cap. Search for the player coming back.
Want more than one body each way? Open the pretend-trade sandbox.