Denver Broncos / Jaylen Waddle
Jaylen Waddle
WR · Denver Broncos · ACT · Alabama
2021 Rd 1 #6 · Dolphins · 00-0036613 · OTC 9470
2026 cap hit
$4.88M
APY
$28.25M
Guaranteed
$35.98M
Contract
3 yr · 2024
Total value $84.75M · APY was 11.1% of the cap at signing · OTC player page. Capster does not scrape that page; the link is attribution only.
Season stats
Receiving · key metrics with weekly trend
Rec YDS
910
#25 league
Rec TD
6
#37 league
REC
64
16 gms
YPR
14.2
100 tgt
Contract years
Year-by-year rows from nflverse season_history. Void / poison-pill tails (no cash after the last paid year) stay on the schedule for dead-cap math.
2024
MIA
Cap number
$9.09M
- Base
- $1.05M
- Prorated
- $8.04M
- Option
- $0
- Roster / other
- $0
- Gtd salary
- $1.05M
2025
MIA
Cap number
$8.02M
- Base
- $1.17M
- Prorated
- $3.77M
- Option
- $2.98M
- Roster / other
- $100K
- Gtd salary
- $1.17M
2026
DEN
Cap number
$4.88M
- Base
- $1.22M
- Prorated
- $3.08M
- Option
- $0
- Roster / other
- $610K
- Gtd salary
- $1.22M
2027
DEN
Cap number
$27.08M
- Base
- $23.39M
- Prorated
- $3.08M
- Option
- $0
- Roster / other
- $610K
- Gtd salary
- $15.20M
2028
DEN
Cap number
$30.46M
- Base
- $25.76M
- Prorated
- $3.08M
- Option
- $0
- Roster / other
- $1.61M
- Gtd salary
- $0
2029void
DEN
Cap number
$6.17M
- Base
- $75.00M
- Prorated
- $3.08M
- Option
- $0
- Roster / other
- $0
- Gtd salary
- $0
2030void
DEN
Cap number
$0
- Base
- $75.00M
- Prorated
- $3.08M
- Option
- $0
- Roster / other
- $0
- Gtd salary
- $0
| Year | Team | Base | Prorated | Option | Roster / other | Gtd salary | Cap number |
|---|---|---|---|---|---|---|---|
| 2024 | MIA | $1.05M | $8.04M | $0 | $0 | $1.05M | $9.09M |
| 2025 | MIA | $1.17M | $3.77M | $2.98M | $100K | $1.17M | $8.02M |
| 2026 | DEN | $1.22M | $3.08M | $0 | $610K | $1.22M | $4.88M |
| 2027 | DEN | $23.39M | $3.08M | $0 | $610K | $15.20M | $27.08M |
| 2028 | DEN | $25.76M | $3.08M | $0 | $1.61M | $0 | $30.46M |
| 2029void | DEN | $75.00M | $3.08M | $0 | $0 | $0 | $6.17M |
| 2030void | DEN | $75.00M | $3.08M | $0 | $0 | $0 | $0 |
1-for-1 trade
Sending club keeps leftover bonus as dead money. Receiving club takes this year's non-bonus cap. Search for the player coming back.
Want more than one body each way? Open the pretend-trade sandbox.